Order ID279234
Order NamePepsiCo_Summer_Beverage_ESPN_+_CTV_Q3_20
Order TypeDirect IO
Date Range11/13/2025 - 03/27/2026
Billing AccountPepsiCo – Beverage Division Media
Bill TypeAdvertiser
Billing TermsNet 30
Billing Period SchemeCalendar Month
Billing Emailsj.martinez@pepsico.com
External PO Ref.-

Net CostUSD 2,380,000.00
Gross CostUSD 2,800,000.00

Order OwnerBart Simpson
Primary SalespersonLisa Simpson
Account ManagerMarge Simpson
Sales ChannelDirect Sales
Review StatusPending
Lock StatusUnlocked
Order CurrencyUSD
Net Invoice AmountUSD $1,190,000.00
Remaining Invoice Units28,945,946
Remaining Invoice AmountUSD $1,071,000.00
Cumulative Invoice UnitsPrior to this period-
Cumulative Invoice Units35,378,378
Cumulative Net Invoice AmountUSD $1,309,000.00
Cumulative Net Invoice AmountPrior to this period-
Line ID
Line Name
Start Date
End Date
Line Type
Order
Package
Parent ID
Parent Name
Product
Can Invoice?
Primary Sys.
3P Sys.
Cost Method
Qty
Inv. Units
Cum. Inv. Units
Rem. Inv. Units
Suggested Units
Unit Terms
Primary Perf.
Cum. Primary Perf.
3P Perf.
Cum. 3P Perf.
Unit Cost Before Disc.
Gross Unit Cost
Agency Disc.
Total Disc. %
Net Unit Cost
Gross Cost
Net Cost
Gross Inv. Amt.
Inv. Amt. Before Disc.
Net Inv. Amt.
Cum. Net Inv. Amt.
Rem. Inv. Amt.
Suggested Amt.
Amt. Terms
Added Value
Makegood
Rollovers
279234-011
PepsiCo Summer Beverage – ESPN + CTV Q3 2026
11/01/25
03/15/26
Standard
PepsiCo Summer Beverage
PepsiCo Summer Beverage – Cross-Platform Reach Pkg
279234
PepsiCo Summer Beverage (umbrella)
Hulu CTV Homepage Masthead
Yes
FreeWheel
Nielsen DAR
CPM
2,298,500
2,285,000
4,137,300
0
-
Based on delivery pacing
2,253,600
4,185,100
2,296,839
4,035,893
$16.74
$16.74
3.30%
21.93%
$13.07
$38,476.89
$30,041.40
$38,250.90
$38,250.90
$29,864.95
$54,074.51
$0.00
-
Aligned to delivery pacing
+12% added value impressions
279234-012
PepsiCo Summer Beverage – ESPN + CTV Q3 2026
12/01/25
02/14/26
Standard
PepsiCo Summer Beverage
PepsiCo Summer Beverage – Premium Video Pkg
279234
PepsiCo Summer Beverage (umbrella)
Disney+ Interstitial 30s
Yes
Hulu Ad Manager
Comscore
CPM
1,687,250
1,043,000
2,875,000
0
-
Based on billing schedule
1,063,300
2,942,400
1,077,535
3,022,313
$39.86
$39.86
1.15%
18.33%
$32.55
$67,253.79
$54,919.99
$41,573.98
$41,573.98
$33,949.65
$93,581.25
$0.00
-
Locked to billing calendar
Hulu CTV underdelivery makegood
125K impressions rolled forward