Order ID262114
Order NameExpedia_Summer_Escape_Retargeting_CTV_Q3
Order TypeProgrammatic Guaranteed
Date Range03/13/2026 - 05/19/2026
Billing AccountExpedia Group – Performance Media
Bill TypePlatform
Billing TermsNet 30
Billing Period SchemeCalendar Month
Billing Emailsd.williams@expediagroup.com
External PO Ref.-

Net CostUSD 1,874,800.00
Gross CostUSD 2,154,942.53

Order OwnerTodd Flanders
Primary SalespersonRod Flanders
Account ManagerMaude Flanders
Sales ChannelProgrammatic
Review StatusPending
Lock StatusUnlocked
Order CurrencyUSD
Net Invoice AmountUSD $937,400.00
Remaining Invoice Units30,800,286
Remaining Invoice AmountUSD $862,408.00
Cumulative Invoice UnitsPrior to this period-
Cumulative Invoice Units36,156,857
Cumulative Net Invoice AmountUSD $1,012,392.00
Cumulative Net Invoice AmountPrior to this period-
Line ID
Line Name
Start Date
End Date
Line Type
Order
Package
Parent ID
Parent Name
Product
Can Invoice?
Primary Sys.
3P Sys.
Cost Method
Qty
Inv. Units
Cum. Inv. Units
Rem. Inv. Units
Suggested Units
Unit Terms
Primary Perf.
Cum. Primary Perf.
3P Perf.
Cum. 3P Perf.
Unit Cost Before Disc.
Gross Unit Cost
Agency Disc.
Total Disc. %
Net Unit Cost
Gross Cost
Net Cost
Gross Inv. Amt.
Inv. Amt. Before Disc.
Net Inv. Amt.
Cum. Net Inv. Amt.
Rem. Inv. Amt.
Suggested Amt.
Amt. Terms
Added Value
Makegood
Rollovers
262114-001
Expedia Summer Escape Retargeting – CTV Q3…
12/08/25
02/07/26
Standard
Expedia Summer Escape Retargeting
Expedia Summer Escape Retargeting – Cross-Platform Reach Pkg
262114
Expedia Summer Escape Retargeting (umbrella)
National Geographic CTV
Yes
FreeWheel
Nielsen DAR
CPM
1,989,500
1,728,000
2,916,000
0
-
Based on delivery pacing
1,715,100
2,955,700
1,682,251
2,955,885
$14.76
$14.76
0.60%
7.93%
$13.59
$29,365.02
$27,037.31
$25,505.28
$25,505.28
$23,483.52
$39,628.44
$0.00
-
Aligned to delivery pacing
Hulu CTV bonus rotation
262114-002
Expedia Summer Escape Retargeting – CTV Q3…
12/08/25
03/31/26
Standard
Expedia Summer Escape Retargeting
Expedia Summer Escape Retargeting – Premium Video Pkg
262114
Expedia Summer Escape Retargeting (umbrella)
Freeform Streaming Pre-Roll
Pending Validation
Hulu Ad Manager
Comscore
CPM
2,888,000
2,112,000
4,605,000
0
-
Based on billing schedule
2,162,600
4,606,500
2,105,942
4,512,409
$15.76
$15.76
0.25%
6.13%
$14.79
$45,514.88
$42,713.52
$33,285.12
$33,285.12
$31,236.48
$68,107.95
$0.00
-
Locked to billing calendar
ESPN+ bonus pre-roll
Reissued via MagniteAd Manager
262114-003
Expedia Summer Escape Retargeting – CTV Q3…
11/12/25
03/28/26
Standard
Expedia Summer Escape Retargeting
Hulu CTV Homepage Masthead
Yes
DCM
VideoAmp
CPM
1,073,000
785,000
1,537,000
0
-
Based on prorated allocation
791,100
1,515,400
812,684
1,467,105
$17.53
$17.53
2.45%
11.40%
$15.53
$18,809.69
$16,663.69
$13,761.05
$13,761.05
$12,191.05
$23,869.61
$0.00
-
Prorated to period end
Disney+ Hotstar bonus pod
Carryover — ESPN linear