Order ID262114
Order NameExpedia_Summer_Escape_Retargeting_CTV_Q3
Order TypeProgrammatic Guaranteed
Date Range03/13/2026 - 05/19/2026
Billing AccountExpedia Group – Performance Media
Bill TypePlatform
Billing TermsNet 30
Billing Period SchemeCalendar Month
Billing Emailsd.williams@expediagroup.com
External PO Ref.-
Net CostUSD 1,874,800.00
Gross CostUSD 2,154,942.53
Order OwnerTodd Flanders
Primary SalespersonRod Flanders
Account ManagerMaude Flanders
Sales ChannelProgrammatic
Review StatusPending
Lock StatusUnlocked
Order CurrencyUSD
Net Invoice AmountUSD $937,400.00
Remaining Invoice Units30,800,286
Remaining Invoice AmountUSD $862,408.00
Cumulative Invoice UnitsPrior to this period-
Cumulative Invoice Units36,156,857
Cumulative Net Invoice AmountUSD $1,012,392.00
Cumulative Net Invoice AmountPrior to this period-
Line ID
Line Name
Start Date
End Date
Line Type
Order
Package
Parent ID
Parent Name
Product
Can Invoice?
Primary Sys.
3P Sys.
Cost Method
Qty
Inv. Units
Cum. Inv. Units
Rem. Inv. Units
Suggested Units
Unit Terms
Primary Perf.
Cum. Primary Perf.
3P Perf.
Cum. 3P Perf.
Unit Cost Before Disc.
Gross Unit Cost
Agency Disc.
Total Disc. %
Net Unit Cost
Gross Cost
Net Cost
Gross Inv. Amt.
Inv. Amt. Before Disc.
Net Inv. Amt.
Cum. Net Inv. Amt.
Rem. Inv. Amt.
Suggested Amt.
Amt. Terms
Added Value
Makegood
Rollovers
262114-011
Expedia Summer Escape Retargeting – CTV Q3…
11/01/25
04/15/26
Standard
Expedia Summer Escape Retargeting
Expedia Summer Escape Retargeting – Cross-Platform Reach Pkg
262114
Expedia Summer Escape Retargeting (umbrella)
Freeform Streaming Pre-Roll
Pending
FreeWheel
Nielsen DAR
CPM
473,000
349,000
457,000
16,000
6,000
Based on delivery pacing
352,400
457,400
350,524
431,003
$41.93
$41.93
0.35%
9.87%
$37.79
$19,832.89
$17,874.67
$14,633.57
$14,633.57
$13,188.71
$17,270.03
$604.64
$417.49
Aligned to delivery pacing
Bonus 300K impressions
Underdelivery — pending Q4
Carryover from Q4 flight
262114-012
Expedia Summer Escape Retargeting – CTV Q3…
11/25/25
03/07/26
Standard
Expedia Summer Escape Retargeting
Expedia Summer Escape Retargeting – Premium Video Pkg
262114
Expedia Summer Escape Retargeting (umbrella)
Hulu CTV Homepage Masthead
Yes
Hulu Ad Manager
Comscore
CPM
2,550,500
2,456,000
4,166,000
0
-
Based on billing schedule
2,503,000
4,206,900
2,480,386
4,268,355
$26.97
$26.97
1.65%
5.07%
$25.60
$68,786.99
$65,292.80
$66,238.32
$66,238.32
$62,873.60
$106,649.60
$0.00
-
Locked to billing calendar
+5% added value impressions
ESPN underdelivery makegood
262114-013
Expedia Summer Escape Retargeting – CTV Q3…
11/05/25
03/15/26
Standard
Expedia Summer Escape Retargeting
Disney+ Interstitial 30s
Pending Validation
DCM
VideoAmp
CPM
3,086,750
2,060,000
4,603,000
0
-
Based on prorated allocation
2,044,500
4,542,800
2,084,572
4,370,394
$20.38
$20.38
5.45%
21.53%
$15.99
$62,907.96
$49,357.13
$41,982.80
$41,982.80
$32,939.40
$73,601.97
$0.00
-
Prorated to period end
Premium sponsorship overlay
100K impressions rolled forward
Show 3 of 3 items
Go to page 1